{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["收支总表"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"收支总表","index":0,"n_rows":31,"n_cols":6,"rows_kept":31,"merged":[[1,0,1,5],[2,0,2,2]],"flags":["formulas_cached_only"]}
["                                                      ",{"$nulls":4},"省级01表"]
["省  级  收  支  预  算  总  表"]
["单位名称：湖南第一师范学院",{"$nulls":4},"单位:万元"]
["收                  入",null,"支                  出"]
["项         目","本年预算","项         目","本年预算","项         目","本年预算"]
["一、一般公共预算拨款",{"v":19872.46,"d":"19,872.46"},"一、一般公共服务支出",{"v":0,"d":"0.00"},"一、基本支出",{"v":20354.81,"d":"20,354.81"}]
["      经费拨款",{"v":19548.46,"d":"19,548.46"},"二、公共安全支出",{"v":0,"d":"0.00"},"      工资福利支出",{"v":14014.56,"d":"14,014.56"}]
["      纳入一般公共预算管理的非税收入拨款",{"v":324,"d":"324.00"},"三、教育支出",{"v":28891.26,"d":"28,891.26"},"      商品和服务支出",{"v":5001.88,"d":"5,001.88"}]
["        行政事业性收费收入",{"v":18,"d":"18.00"},"四、科学技术支出",{"v":0,"d":"0.00"},"      对个人和家庭的补助",{"v":1338.37,"d":"1,338.37"}]
["        专项收入",{"v":0,"d":"0.00"},"五、文化体育与传媒支出",{"v":0,"d":"0.00"},"二、省级项目支出",{"v":9569.65,"d":"9,569.65"}]
["        国有资本经营收入",{"v":0,"d":"0.00"},"六、社会保障和就业支出",{"v":0,"d":"0.00"},"      商品和服务支出",{"v":2344.1,"d":"2,344.10"}]
["        国有资源（资产）有偿使用收入",{"v":306,"d":"306.00"},"七、医疗卫生与计划生育支出",{"v":0,"d":"0.00"},"      对个人和家庭的补助",844.34]
["        罚没等其他收入",{"v":0,"d":"0.00"},"八、节能环保支出",{"v":0,"d":"0.00"},"      基本建设支出",{"v":0,"d":"0.00"}]
["二、政府性基金拨款",{"v":0,"d":"0.00"},"九、城乡社区支出",{"v":0,"d":"0.00"},"      其他资本性支出",{"v":6381.21,"d":"6,381.21"}]
["三、纳入专户管理的非税收入拨款",{"v":4912,"d":"4,912.00"},"十、农林水支出",{"v":0,"d":"0.00"},"      对企事业单位的补贴",{"v":0,"d":"0.00"}]
["四、中央财政补助",{"v":5140,"d":"5,140.00"},"十一、交通运输支出",{"v":0,"d":"0.00"},"      其他支出",{"v":0,"d":"0.00"}]
["        公共财政补助",{"v":5140,"d":"5,140.00"},"十二、资源勘探信息等支出",{"v":0,"d":"0.00"},"三、事业单位经营服务支出",{"v":0,"d":"0.00"}]
["        政府性基金补助",{"v":0,"d":"0.00"},"十三、商业服务业等支出",{"v":0,"d":"0.00"}]
["五、事业单位经营服务收入",{"v":0,"d":"0.00"},"十四、金融支出",{"v":0,"d":"0.00"}]
["六、其他收入",{"v":0,"d":"0.00"},"十五、国土海洋气象等支出",{"v":0,"d":"0.00"}]
[null,null,"十六、住房保障支出",{"v":1033.2,"d":"1,033.20"}]
[null,null,"十七、粮油物资储备支出",{"v":0,"d":"0.00"}]
[null,null,"十八、其他支出",{"v":0,"d":"0.00"}]
[null,null,"十九、国有资本经营预算支出",{"v":0,"d":"0.00"}]
[null,null,"二十、债务还本支出",{"v":0,"d":"0.00"}]
[null,null,"二一、债务付息支出",{"v":0,"d":"0.00"}]
[null,null,"二二、债务发行费用支出",{"v":0,"d":"0.00"}]
["本 年 收 入 合 计",{"v":29924.46,"d":"29,924.46"},"本　年　支　出　合　计",{"v":29924.46,"d":"29,924.46"},"本　年　支　出　合　计",{"v":29924.46,"d":"29,924.46"}]
["七、用事业基金弥补收支差额",{"v":0,"d":"0.00"}]
[]
["收  入  总  计",{"v":29924.46,"d":"29,924.46"},"支  出  总  计",{"v":29924.46,"d":"29,924.46"},"支  出  总  计",{"v":29924.46,"d":"29,924.46"}]