{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["支出总表"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"支出总表","index":0,"n_rows":14,"n_cols":21,"rows_kept":14,"merged":[[0,19,0,20],[1,0,1,20],[2,0,2,6],[2,19,2,20],[3,3,5,3],[3,4,5,4],[3,5,5,5],[3,6,3,13],[3,14,5,14],[3,15,5,15],[3,16,3,17],[3,18,5,18],[3,19,5,19],[3,20,5,20],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,6,5,6],[4,7,5,7],[4,8,4,13],[4,16,5,16],[4,17,5,17]],"flags":["formulas_cached_only"]}
[{"$nulls":19},"省级04表"]
["省级支出预算总表"]
["单位名称：湖南第一师范学院",{"$nulls":18},"单位：万元"]
["功能科目",null,null,"单位代码","单位名称(功能科目)","总计","一般公共预算拨款",{"$nulls":7},"政府性基金拨款","纳入专户管理的非税收入拨款","中央财政补助",null,"事业单位经营服务收入","其他收入","用事业基金弥补收支差额"]
["类","款","项",{"$nulls":3},"一般公共预算拨款合计","经费拨款","纳入一般公共预算管理的非税收入拨款",{"$nulls":7},"公共财政补助","政府性基金补助"]
[{"$nulls":8},"小计","行政事业性收费收入","专项收入","国有资本经营收入","国有资源(资产)有偿使用收入","罚没等其他收入"]
["**","**","**","**","**",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16]
[{"$nulls":4},"合计",{"v":29924.46,"d":"29,924.46"},{"v":19872.46,"d":"19,872.46"},{"v":19548.46,"d":"19,548.46"},{"v":324,"d":"324.00"},{"v":18,"d":"18.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":306,"d":"306.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4912,"d":"4,912.00"},{"v":5140,"d":"5,140.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":5},{"v":29924.46,"d":"29,924.46"},{"v":19872.46,"d":"19,872.46"},{"v":19548.46,"d":"19,548.46"},{"v":324,"d":"324.00"},{"v":18,"d":"18.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":306,"d":"306.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4912,"d":"4,912.00"},{"v":5140,"d":"5,140.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"  100023","  湖南第一师范学院",{"v":29924.46,"d":"29,924.46"},{"v":19872.46,"d":"19,872.46"},{"v":19548.46,"d":"19,548.46"},{"v":324,"d":"324.00"},{"v":18,"d":"18.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":306,"d":"306.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4912,"d":"4,912.00"},{"v":5140,"d":"5,140.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205","02","02","    ","    小学教育",959.44,959.44,959.44,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205","02","05","    ","    高等教育",{"v":27671.82,"d":"27,671.82"},{"v":17779.82,"d":"17,779.82"},{"v":17455.82,"d":"17,455.82"},{"v":324,"d":"324.00"},{"v":18,"d":"18.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":306,"d":"306.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4912,"d":"4,912.00"},{"v":4980,"d":"4,980.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205","08","03","    ","    培训支出",{"v":260,"d":"260.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":160,"d":"160.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","02","01","    ","    住房公积金",{"v":1033.2,"d":"1,033.20"},{"v":1033.2,"d":"1,033.20"},{"v":1033.2,"d":"1,033.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]